| Microgrid Name | Generation Bus | Minimum 1 hr Load (kW) | Average 1 hr Load (kW) | Average Daytime 1 hr Load (kW) | Maximum 1 hr Load (kW) | Minimum 1 hr Critical Load (kW) | Average 1 hr Critical Load (kW) | Average Daytime 1 hr Critical Load (kW) | Maximum 1 hr Critical Load (kW) | Existing Fossil Generation (kW) | New Fossil Generation (kW) | Existing Solar (kW) | New Solar (kW) | Existing Battery Power (kW) | Existing Battery Energy Storage (kWh) | New Battery Power (kW) | New Battery Energy Storage (kWh) | Existing Wind (kW) | New Wind (kW) | Total Generation on Microgrid (kW) | Renewable Generation (% of Annual kWh) | Emissions (Yr 1 Tons CO2) | Emissions Reduction (Yr 1 % CO2) | Average Outage Survived (h) | O+M Costs (Yr 1 $ before tax) | CapEx ($) | CapEx after Tax Incentives ($) | Net Present Value ($) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| mg0 | bus3002 | 677 | 1,498 | 1,800 | 3,530 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,755 | 0 | 0 | 0 | 270,000 | 270,000 | -270,000 |
| mg1 | bus3004 | 677 | 1,498 | 1,800 | 3,530 | 1 | 4 | 4 | 13 | 0 | 13 | 0 | 53 | 0 | 0 | 44 | 93 | 0 | 0 | 110 | 0 | 10,691 | 0 | 8,760 | 1,025 | 437,006 | 382,021 | -172,220 |
| mg2 | bus1001 | 677 | 1,498 | 1,800 | 3,530 | 23 | 66 | 96 | 190 | 0 | 188 | 0 | 761 | 0 | 0 | 98 | 140 | 0 | 0 | 1,048 | 7 | 9,954 | 7 | 8,760 | 14,820 | 2,003,203 | 1,430,373 | 286,904 |
| mg3 | bus2001 | 677 | 1,498 | 1,800 | 3,530 | 115 | 287 | 338 | 591 | 0 | 281 | 0 | 2,362 | 0 | 0 | 201 | 392 | 0 | 0 | 2,844 | 23 | 8,347 | 22 | 812 | 42,969 | 5,383,437 | 3,629,593 | 341,529 |
| mg4 | bus3005 | 677 | 1,498 | 1,800 | 3,530 | 175 | 467 | 550 | 1,140 | 0 | 686 | 0 | 3,658 | 0 | 0 | 538 | 1,318 | 0 | 0 | 4,882 | 34 | 7,151 | 33 | 2,550 | 69,043 | 10,111,190 | 7,282,224 | -1,733,338 |
| Summary | None | 677 | 1,498 | 1,800 | 3,530 | 314 | 824 | 988 | 1,934 | 0 | 1,168 | 0 | 6,834 | 0 | 0 | 881 | 1,943 | 0 | 0 | 8,884 | 13 | 46,898 | 12 | 0 | 127,857 | 18,204,836 | 12,994,211 | -1,547,125 |
Supporting critical loads across microgrids assumes the ability to remotely disconnect 3-phase loads.
| Microgrid | Location | Recommended Upgrade | Component Count | Cost Estimate ($) |
|---|---|---|---|---|
| mg0 | mg0 | Microgrid Design | 1 | 100,000 |
| mg0 | mg0 | Microgrid Controls | 1 | 100,000 |
| mg0 | l_3003_3002 | SCADA disconnect switch | 1 | 50,000 |
| mg0 | load_3002 | 3-phase relay(s) | 1 | 20,000 |
| mg1 | mg1 | Microgrid Design | 1 | 100,000 |
| mg1 | mg1 | Microgrid Controls | 1 | 100,000 |
| mg1 | l_3003_3004 | SCADA disconnect switch | 1 | 50,000 |
| mg1 | load_3004 | 3-phase relay(s) | 1 | 20,000 |
| mg2 | mg2 | Microgrid Design | 1 | 100,000 |
| mg2 | mg2 | Microgrid Controls | 1 | 100,000 |
| mg2 | cb_101 | SCADA disconnect switch | 1 | 50,000 |
| mg2 | load_1006 | 3-phase relay(s) | 1 | 20,000 |
| mg2 | load_1007 | 3-phase relay(s) | 1 | 20,000 |
| mg2 | load_1011 | 3-phase relay(s) | 1 | 20,000 |
| mg2 | load_1012 | 3-phase relay(s) | 1 | 20,000 |
| mg2 | load_1014 | 3-phase relay(s) | 1 | 20,000 |
| mg2 | load_1015 | 3-phase relay(s) | 1 | 20,000 |
| mg2 | load_1016 | 3-phase relay(s) | 1 | 20,000 |
| mg2 | load_1017 | 3-phase relay(s) | 1 | 20,000 |
| mg2 | load_1003 | 3-phase relay(s) | 1 | 20,000 |
| mg2 | load_1004 | 3-phase relay(s) | 1 | 20,000 |
| mg2 | load_1005 | 3-phase relay(s) | 1 | 20,000 |
| mg2 | load_1008 | 3-phase relay(s) | 1 | 20,000 |
| mg2 | load_1009 | 3-phase relay(s) | 1 | 20,000 |
| mg2 | load_1010 | 3-phase relay(s) | 1 | 20,000 |
| mg2 | load_1013 | 3-phase relay(s) | 1 | 20,000 |
| mg3 | mg3 | Microgrid Design | 1 | 100,000 |
| mg3 | mg3 | Microgrid Controls | 1 | 100,000 |
| mg3 | cb_201 | SCADA disconnect switch | 1 | 50,000 |
| mg3 | load_2008 | 3-phase relay(s) | 1 | 20,000 |
| mg3 | load_2009 | 3-phase relay(s) | 1 | 20,000 |
| mg3 | load_2014 | 3-phase relay(s) | 1 | 20,000 |
| mg3 | load_2015 | 3-phase relay(s) | 1 | 20,000 |
| mg3 | load_2016 | 3-phase relay(s) | 1 | 20,000 |
| mg3 | load_2017 | 3-phase relay(s) | 1 | 20,000 |
| mg3 | load_2018 | 3-phase relay(s) | 1 | 20,000 |
| mg3 | load_2020 | 3-phase relay(s) | 1 | 20,000 |
| mg3 | load_2022 | 3-phase relay(s) | 1 | 20,000 |
| mg3 | load_2023 | 3-phase relay(s) | 1 | 20,000 |
| mg3 | load_2024 | 3-phase relay(s) | 1 | 20,000 |
| mg3 | load_2025 | 3-phase relay(s) | 1 | 20,000 |
| mg3 | load_2028 | 3-phase relay(s) | 1 | 20,000 |
| mg3 | load_2031 | 3-phase relay(s) | 1 | 20,000 |
| mg3 | load_2045 | 3-phase relay(s) | 1 | 20,000 |
| mg3 | load_2046 | 3-phase relay(s) | 1 | 20,000 |
| mg3 | load_2047 | 3-phase relay(s) | 1 | 20,000 |
| mg3 | load_2048 | 3-phase relay(s) | 1 | 20,000 |
| mg3 | load_2049 | 3-phase relay(s) | 1 | 20,000 |
| mg3 | load_2050 | 3-phase relay(s) | 1 | 20,000 |
| mg3 | load_2051 | 3-phase relay(s) | 1 | 20,000 |
| mg3 | load_2054 | 3-phase relay(s) | 1 | 20,000 |
| mg3 | load_2055 | 3-phase relay(s) | 1 | 20,000 |
| mg3 | load_2056 | 3-phase relay(s) | 1 | 20,000 |
| mg3 | load_2059 | 3-phase relay(s) | 1 | 20,000 |
| mg3 | load_2060 | 3-phase relay(s) | 1 | 20,000 |
| mg3 | load_2002 | 3-phase relay(s) | 1 | 20,000 |
| mg3 | load_2003 | 3-phase relay(s) | 1 | 20,000 |
| mg3 | load_2005 | 3-phase relay(s) | 1 | 20,000 |
| mg3 | load_2010 | 3-phase relay(s) | 1 | 20,000 |
| mg3 | load_2011 | 3-phase relay(s) | 1 | 20,000 |
| mg3 | load_2029 | 3-phase relay(s) | 1 | 20,000 |
| mg3 | load_2030 | 3-phase relay(s) | 1 | 20,000 |
| mg3 | load_2032 | 3-phase relay(s) | 1 | 20,000 |
| mg3 | load_2034 | 3-phase relay(s) | 1 | 20,000 |
| mg3 | load_2035 | 3-phase relay(s) | 1 | 20,000 |
| mg3 | load_2037 | 3-phase relay(s) | 1 | 20,000 |
| mg3 | load_2040 | 3-phase relay(s) | 1 | 20,000 |
| mg3 | load_2041 | 3-phase relay(s) | 1 | 20,000 |
| mg3 | load_2042 | 3-phase relay(s) | 1 | 20,000 |
| mg3 | load_2043 | 3-phase relay(s) | 1 | 20,000 |
| mg3 | load_2052 | 3-phase relay(s) | 1 | 20,000 |
| mg3 | load_2053 | 3-phase relay(s) | 1 | 20,000 |
| mg3 | load_2058 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | mg4 | Microgrid Design | 1 | 100,000 |
| mg4 | mg4 | Microgrid Controls | 1 | 100,000 |
| mg4 | l_3003_3005 | SCADA disconnect switch | 1 | 50,000 |
| mg4 | load_3009 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3010 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3011 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3012 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3013 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3014 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3016 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3017 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3018 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3019 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3020 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3021 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3023 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3024 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3025 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3026 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3027 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3028 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3029 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3041 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3042 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3043 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3044 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3045 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3056 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3057 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3058 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3059 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3060 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3061 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3062 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3063 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3064 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3065 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3066 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3067 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3083 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3084 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3085 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3086 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3087 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3088 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3089 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3090 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3091 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3093 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3094 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3095 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3096 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3097 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3098 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3099 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3101 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3102 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3103 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3104 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3105 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3106 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3108 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3109 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3110 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3111 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3112 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3114 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3115 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3116 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3117 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3120 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3121 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3122 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3123 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3124 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3125 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3126 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3127 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3128 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3129 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3130 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3131 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3132 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3134 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3135 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3136 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3137 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3138 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3139 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3141 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3142 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3143 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3144 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3145 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3146 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3147 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3148 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3149 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3150 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3151 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3152 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3153 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3154 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3155 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3157 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3158 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3159 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3160 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3161 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3162 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3006 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3007 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3031 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3032 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3033 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3034 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3035 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3036 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3037 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3038 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3039 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3047 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3048 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3049 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3050 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3051 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3052 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3054 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3070 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3071 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3072 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3073 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3074 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3077 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3078 | 3-phase relay(s) | 1 | 20,000 |
| mg4 | load_3081 | 3-phase relay(s) | 1 | 20,000 |